ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

TZOO vs SWAG // NET PROFIT MARGIN

Travelzoo (NASDAQ) VS. Stran & Company Inc. (NASDAQ) • 15-METRIC TALLY: TZOO 8 — SWAG 2
▲ NET PROFIT MARGIN LEADER: TZOO
net-margins
5.10%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (TZOO VS. SWAG) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC TZOO SWAG SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 80.30% 29.50% +50.80 TZOO /gross-margins <GO>
Return on Invested Capital (ROIC) 85.00% -6.50% +91.50 TZOO /roic <GO>
EV/EBITDA & P/E Valuation 5.9x — — TIE /valuation <GO>
Free Cash Flow Yield 10.95% -21.37% +32.32 TZOO /fcf-yield <GO>
Operating Margin 7.50% -1.70% +9.20 TZOO /operating-margins <GO>
Net Profit Margin ACTIVE 5.10% -0.60% +5.70 TZOO /net-margins <GO>
Revenue Growth (YoY) 9.30% 40.60% -31.30 SWAG /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.00% 0.00 TIE /dividend-safety <GO>
Altman Z-Score & Debt/Equity 3.12 3.37 -0.25 SWAG /balance-sheet <GO>
Piotroski F-Score Quality 6/9 4/9 +2.00 TZOO /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 44.0 40.8 +3.17 TZOO /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — — — TIE /macro-sensitivity <GO>
Forward P/E Multiple 10.1x — — TIE /forward-pe <GO>
Enterprise Scale & Market Cap $51.1M $25.7M $25.4M TZOO /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR TZOO REV SWAG REV TZOO GROSS % SWAG GROSS % TZOO FCF SWAG FCF
FY 2025 $91.7M $116.2M 80.3% 29.5% $5.6M -$5.5M
FY 2024 $83.9M $82.7M 87.5% 31.2% $20.9M $2.2M
FY 2023 $84.5M $76.0M — — $10.7M -$2.5M
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
TZOO // BETA —
SWAG // BETA —