COMP <GO>
TZOO vs STFS // ALTMAN Z-SCORE & DEBT/EQUITY
Travelzoo (NASDAQ) VS. Star Fashion Culture Holdings Limited (Class A) (NASDAQ) • 15-METRIC TALLY: TZOO 6
— STFS 3
▲ ALTMAN Z-SCORE & DEBT/EQUITY LEADER: STFS
LAST: $5.01 (+2.04%) • MKT CAP: $51.1M
balance-sheet
3.12
LAST: $4.68 (0.00%) • MKT CAP: $71.1M
balance-sheet
4.35
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (TZOO VS. STFS)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | TZOO | STFS | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 80.30% | 5.70% | +74.60 | TZOO | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 85.00% | -35.00% | +120.00 | TZOO | /roic <GO> |
| EV/EBITDA & P/E Valuation | 5.9x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 10.95% | -5.58% | +16.53 | TZOO | /fcf-yield <GO> |
| Operating Margin | 7.50% | -60.00% | +67.50 | TZOO | /operating-margins <GO> |
| Net Profit Margin | 5.10% | -60.00% | +65.10 | TZOO | /net-margins <GO> |
| Revenue Growth (YoY) | 9.30% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity ACTIVE | 3.12 | 4.35 | -1.23 | STFS | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | 2/9 | +4.00 | TZOO | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 39.4 | 61.0 | -21.60 | STFS | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 10.1x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $51.1M | $71.1M | -$20.0M | STFS | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | TZOO REV | STFS REV | TZOO GROSS % | STFS GROSS % | TZOO FCF | STFS FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $91.7M | $16.9M | 80.3% | 5.7% | $5.6M | -$4.0M |
| FY 2024 | $83.9M | — | 87.5% | — | $20.9M | — |
| FY 2023 | $84.5M | — | — | — | $10.7M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
TZOO // BETA —
STFS // BETA —