ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

TZOO vs EDHL // RETURN ON INVESTED CAPITAL (ROIC)

Travelzoo (NASDAQ) VS. Everbright Digital Holding Limited (NASDAQ) • 15-METRIC TALLY: TZOO 7 — EDHL 1
▲ RETURN ON INVESTED CAPITAL (ROIC) LEADER: TZOO
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (TZOO VS. EDHL) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC TZOO EDHL SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 80.30% 65.40% +14.90 TZOO /gross-margins <GO>
Return on Invested Capital (ROIC) ACTIVE 85.00% -35.00% +120.00 TZOO /roic <GO>
EV/EBITDA & P/E Valuation 5.9x — — TIE /valuation <GO>
Free Cash Flow Yield 10.95% -6.65% +17.60 TZOO /fcf-yield <GO>
Operating Margin 7.50% — — TIE /operating-margins <GO>
Net Profit Margin 5.10% -60.00% +65.10 TZOO /net-margins <GO>
Revenue Growth (YoY) 9.30% -32.60% +41.90 TZOO /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.00% 0.00 TIE /dividend-safety <GO>
Altman Z-Score & Debt/Equity 3.12 — — TIE /balance-sheet <GO>
Piotroski F-Score Quality 6/9 2/9 +4.00 TZOO /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 44.0 70.9 -26.91 EDHL /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — — — TIE /macro-sensitivity <GO>
Forward P/E Multiple 10.1x — — TIE /forward-pe <GO>
Enterprise Scale & Market Cap $51.1M $34.5M $16.6M TZOO /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR TZOO REV EDHL REV TZOO GROSS % EDHL GROSS % TZOO FCF EDHL FCF
FY 2025 $91.7M $1.9M 80.3% 65.4% $5.6M -$2.3M
FY 2024 $83.9M $2.8M 87.5% 58.9% $20.9M -$367.7K
FY 2023 $84.5M $2.8M — — $10.7M $640.9K
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
TZOO // BETA —
EDHL // BETA —