COMP <GO>
TV vs NXST // ALTMAN Z-SCORE & DEBT/EQUITY
Grupo Televisa S.A.B. (NYSE) VS. Nexstar Media Group Inc. (NASDAQ) • 15-METRIC TALLY: TV 0
— NXST 3
■ METRIC PARITY
LAST: $2.02 (-3.35%) • MKT CAP: $1.29B
balance-sheet
—
LAST: $177.54 (+3.56%) • MKT CAP: $5.28B
balance-sheet
1.61
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (TV VS. NXST)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | TV | NXST | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | 8.40% | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 11.5x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | 14.18% | — | TIE | /fcf-yield <GO> |
| Operating Margin | — | 17.20% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | — | 1.70% | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | — | -8.50% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 4.31% | -4.31 | NXST | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity ACTIVE | — | 1.61 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | — | 6/9 | — | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 34.1 | 58.6 | -24.50 | NXST | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 0.99 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 58.7x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $1.29B | $5.28B | -$3.99B | NXST | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | TV REV | NXST REV | TV GROSS % | NXST GROSS % | TV FCF | NXST FCF |
|---|---|---|---|---|---|---|
| FY 2025 | — | $4.95B | — | — | — | $743.0M |
| FY 2024 | — | $5.41B | — | — | — | $1.10B |
| FY 2023 | — | $4.93B | — | — | — | $777.0M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
TV // BETA —
NXST // BETA 0.99