COMP <GO>
TSM vs GOOG // FORWARD P/E MULTIPLE
Taiwan Semiconductor Manufacturing Company Ltd. (NYSE) VS. Alphabet Inc. (Class C) (NASDAQ) • 15-METRIC TALLY: TSM 6
— GOOG 7
▲ FORWARD P/E MULTIPLE LEADER: TSM
LAST: $431.81 (-1.75%) • MKT CAP: $2.24T
forward-pe
20.2x
LAST: $282.32 (-12.29%) • MKT CAP: $3.47T
forward-pe
21.4x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (TSM VS. GOOG)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | TSM | GOOG | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 60.86% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 14.90% | 16.59% | -1.69 | GOOG | /roic <GO> |
| EV/EBITDA & P/E Valuation | 14.9x | 19.9x | -5.03 | TSM | /valuation <GO> |
| Free Cash Flow Yield | 3.99% | 0.58% | +3.41 | TSM | /fcf-yield <GO> |
| Operating Margin | 21.10% | 33.32% | -12.22 | GOOG | /operating-margins <GO> |
| Net Profit Margin | 16.40% | 50.03% | -33.63 | GOOG | /net-margins <GO> |
| Revenue Growth (YoY) | -3.30% | 22.21% | -25.51 | GOOG | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.31% | -0.31 | GOOG | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 3.87 | 8.30 | -4.43 | GOOG | /balance-sheet <GO> |
| Piotroski F-Score Quality | 7/9 | 6/9 | +1.00 | TSM | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 49.4 | 24.8 | +24.60 | TSM | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 1.42 | 1.16 | +0.26 | TSM | /macro-sensitivity <GO> |
| Forward P/E Multiple ACTIVE | 20.2x | 21.4x | -1.19 | TSM | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $2.24T | $3.47T | -$1.23T | GOOG | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | TSM REV | GOOG REV | TSM GROSS % | GOOG GROSS % | TSM FCF | GOOG FCF |
|---|---|---|---|---|---|---|
| FY 2025 | — | $402.84B | — | 59.7% | — | $73.27B |
| FY 2024 | — | $350.02B | — | 58.2% | — | $72.76B |
| FY 2023 | — | $307.39B | — | — | — | $87.91B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
TSM // BETA 1.42
GOOG // BETA 1.16