ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

TRUP vs FLGT // FORWARD P/E MULTIPLE

Trupanion Inc. (NASDAQ) VS. Fulgent Genetics Inc. (NASDAQ) • 15-METRIC TALLY: TRUP 7 — FLGT 3
■ METRIC PARITY
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (TRUP VS. FLGT) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC TRUP FLGT SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 16.10% 40.60% -24.50 FLGT /gross-margins <GO>
Return on Invested Capital (ROIC) 3.10% -6.80% +9.90 TRUP /roic <GO>
EV/EBITDA & P/E Valuation 49.8x — — TIE /valuation <GO>
Free Cash Flow Yield 5.69% -20.82% +26.51 TRUP /fcf-yield <GO>
Operating Margin 1.00% -28.20% +29.20 TRUP /operating-margins <GO>
Net Profit Margin 1.40% -18.80% +20.20 TRUP /net-margins <GO>
Revenue Growth (YoY) 11.90% 13.80% -1.90 FLGT /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.00% 0.00 TIE /dividend-safety <GO>
Altman Z-Score & Debt/Equity 3.17 4.44 -1.27 FLGT /balance-sheet <GO>
Piotroski F-Score Quality 8/9 3/9 +5.00 TRUP /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 67.7 56.3 +11.40 TRUP /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — — — TIE /macro-sensitivity <GO>
Forward P/E Multiple ACTIVE 63.4x — — TIE /forward-pe <GO>
Enterprise Scale & Market Cap $1.32B $596.5M $728.0M TRUP /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR TRUP REV FLGT REV TRUP GROSS % FLGT GROSS % TRUP FCF FLGT FCF
FY 2025 $1.44B $322.7M 16.1% 40.6% $75.4M -$124.2M
FY 2024 $1.29B $283.5M 13.9% 37.8% $38.6M -$19.3M
FY 2023 $1.11B $289.2M — — $18.6M $27.0M
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
TRUP // BETA —
FLGT // BETA —