COMP <GO>
TRT vs MVIS // REVENUE GROWTH (YOY)
Trio-Tech International (NASDAQ) VS. MicroVision Inc. (NASDAQ) • 15-METRIC TALLY: TRT 6
— MVIS 1
■ METRIC PARITY
LAST: $5.52 (-0.18%) • MKT CAP: $57.3M
revenue-growth
—
LAST: $1.44 (+10.77%) • MKT CAP: $43.4M
revenue-growth
-65.00%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (TRT VS. MVIS)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | TRT | MVIS | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 25.10% | -30.00% | +55.10 | TRT | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 1.00% | -35.00% | +36.00 | TRT | /roic <GO> |
| EV/EBITDA & P/E Valuation | 41.7x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -1.04% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | 0.70% | -60.00% | +60.70 | TRT | /operating-margins <GO> |
| Net Profit Margin | -0.10% | -60.00% | +59.90 | TRT | /net-margins <GO> |
| Revenue Growth (YoY) ACTIVE | — | -65.00% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 4.22 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 3/9 | +1.00 | TRT | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 31.4 | 47.8 | -16.43 | MVIS | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $57.3M | $43.4M | $13.9M | TRT | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | TRT REV | MVIS REV | TRT GROSS % | MVIS GROSS % | TRT FCF | MVIS FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $36.5M | $1.2M | 25.1% | -50.0% | -$596.0K | -$59.4M |
| FY 2024 | $42.3M | $4.7M | 25.4% | -50.0% | $2.2M | -$68.9M |
| FY 2023 | $0 | $7.3M | — | — | $8.1M | -$67.1M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
TRT // BETA —
MVIS // BETA —