ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

TPR vs LULU // RETURN ON INVESTED CAPITAL (ROIC)

Tapestry Inc. (NYSE) VS. lululemon athletica inc. (NASDAQ) • 15-METRIC TALLY: TPR 8 — LULU 5
▲ RETURN ON INVESTED CAPITAL (ROIC) LEADER: TPR
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (TPR VS. LULU) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC TPR LULU SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 77.80% 56.60% +21.20 TPR /gross-margins <GO>
Return on Invested Capital (ROIC) ACTIVE 79.80% 32.30% +47.50 TPR /roic <GO>
EV/EBITDA & P/E Valuation 12.1x 4.3x +7.80 LULU /valuation <GO>
Free Cash Flow Yield 7.70% 7.95% -0.25 LULU /fcf-yield <GO>
Operating Margin 23.90% 19.90% +4.00 TPR /operating-margins <GO>
Net Profit Margin 19.10% 14.20% +4.90 TPR /net-margins <GO>
Revenue Growth (YoY) 14.20% 4.90% +9.30 TPR /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 1.39% 0.00% +1.39 TPR /dividend-safety <GO>
Altman Z-Score & Debt/Equity 4.05 5.25 -1.20 LULU /balance-sheet <GO>
Piotroski F-Score Quality 8/9 8/9 0.00 TIE /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 49.9 57.1 -7.20 LULU /rsi-technicals <GO>
10Y Yield & FRED Macro Beta 1.10 0.92 +0.18 TPR /macro-sensitivity <GO>
Forward P/E Multiple 12.9x 6.8x +6.10 LULU /forward-pe <GO>
Enterprise Scale & Market Cap $23.23B $11.32B $11.91B TPR /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR TPR REV LULU REV TPR GROSS % LULU GROSS % TPR FCF LULU FCF
FY 2025 $8.00B $11.10B 77.8% 56.6% $1.81B $921.7M
FY 2024 $7.01B $10.59B 75.4% 59.2% $1.09B $1.58B
FY 2023 $6.66B $9.62B — — $675.5M $1.86B
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
TPR // BETA 1.10
LULU // BETA 0.92