COMP <GO>
TPET vs GBR // 10Y YIELD & FRED MACRO BETA
Trio Petroleum Corp. (NYSE) VS. New Concept Energy Inc (NYSE) • 15-METRIC TALLY: TPET 3
— GBR 3
■ METRIC PARITY
LAST: $1.94 (+10.23%) • MKT CAP: $9.4M
macro-sensitivity
—
LAST: $0.64 (-4.19%) • MKT CAP: $4.8M
macro-sensitivity
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (TPET VS. GBR)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | TPET | GBR | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 55.90% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -34.20% | -5.10% | -29.10 | GBR | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | 0.42% | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | -60.00% | 0.00 | TIE | /operating-margins <GO> |
| Net Profit Margin | -60.00% | -29.70% | -30.30 | GBR | /net-margins <GO> |
| Revenue Growth (YoY) | 87.00% | 6.20% | +80.80 | TPET | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 5/9 | -1.00 | GBR | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 53.1 | 44.3 | +8.80 | TPET | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta ACTIVE | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $9.4M | $4.8M | $4.6M | TPET | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | TPET REV | GBR REV | TPET GROSS % | GBR GROSS % | TPET FCF | GBR FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $398.7K | $155.0K | 55.9% | — | -$2.6M | $20.0K |
| FY 2024 | $213.2K | $146.0K | 98.0% | — | -$3.8M | -$64.0K |
| FY 2023 | $0 | $152.0K | — | — | -$4.0M | $22.0K |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
TPET // BETA —
GBR // BETA —