COMP <GO>

TPB vs AIIR // DIVIDEND YIELD & FCF PAYOUT SAFETY

Turning Point Brands Inc. (NYSE) VS. Air Global PLC (NASDAQ) • 15-METRIC TALLY: TPB 3 — AIIR 0

▲ DIVIDEND YIELD & FCF PAYOUT SAFETY LEADER: TPB

LAST: $68.81 (+2.53%) • MKT CAP: $1.38B

dividend-safety

0.40%

LAST: $7.34 (-2.13%) • MKT CAP: $1.18B

dividend-safety

0.00%

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (TPB VS. AIIR) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	TPB	AIIR	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	57.10%	—	—	TIE	/gross-margins <GO>
Return on Invested Capital (ROIC)	17.00%	—	—	TIE	/roic <GO>
EV/EBITDA & P/E Valuation	13.6x	—	—	TIE	/valuation <GO>
Free Cash Flow Yield	3.18%	—	—	TIE	/fcf-yield <GO>
Operating Margin	20.60%	—	—	TIE	/operating-margins <GO>
Net Profit Margin	12.60%	—	—	TIE	/net-margins <GO>
Revenue Growth (YoY)	—	—	—	TIE	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety ACTIVE	0.40%	0.00%	+0.40	TPB	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	4.03	—	—	TIE	/balance-sheet <GO>
Piotroski F-Score Quality	7/9	—	—	TIE	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	—	—	—	TIE	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	57.2	49.4	+7.82	TPB	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta	—	—	—	TIE	/macro-sensitivity <GO>
Forward P/E Multiple	22.0x	—	—	TIE	/forward-pe <GO>
Enterprise Scale & Market Cap	$1.38B	$1.18B	$202.3M	TPB	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	TPB REV	AIIR REV	TPB GROSS %	AIIR GROSS %	TPB FCF	AIIR FCF
FY 2025	$463.1M	—	57.1%	—	$43.8M	—
FY 2024	$360.7M	—	55.9%	—	$62.4M	—
FY 2023	$0	—	—	—	$66.9M	—

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

TPB // BETA —

AIIR // BETA —