COMP <GO>
TONX vs EXOD // DIVIDEND YIELD & FCF PAYOUT SAFETY
TON Strategy Company (NASDAQ) VS. Exodus Movement Inc. (Class A) (NYSE) • 15-METRIC TALLY: TONX 5
— EXOD 2
■ METRIC PARITY
LAST: $3.06 (-7.27%) • MKT CAP: $181.7M
dividend-safety
0.00%
LAST: $5.15 (-8.69%) • MKT CAP: $170.3M
dividend-safety
0.00%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (TONX VS. EXOD)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | TONX | EXOD | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -7.80% | -4.60% | -3.20 | EXOD | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -11.48% | -15.16% | +3.68 | TONX | /fcf-yield <GO> |
| Operating Margin | -60.00% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | -60.00% | -9.30% | -50.70 | EXOD | /net-margins <GO> |
| Revenue Growth (YoY) | 180.00% | 4.50% | +175.50 | TONX | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety ACTIVE | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 2/9 | +1.00 | TONX | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 46.6 | 38.2 | +8.42 | TONX | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $181.7M | $170.3M | $11.4M | TONX | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | TONX REV | EXOD REV | TONX GROSS % | EXOD GROSS % | TONX FCF | EXOD FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $12.8M | $121.6M | — | — | -$20.9M | -$25.8M |
| FY 2024 | $895.0K | $116.3M | — | — | -$9.1M | -$12.3M |
| FY 2023 | $63.0K | $56.2M | — | — | — | $692.0K |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
TONX // BETA —
EXOD // BETA —