COMP <GO>
TNON vs WOK // FORWARD P/E MULTIPLE
Tenon Medical Inc. (NASDAQ) VS. WORK Medical Technology Group LTD (Class A) (NASDAQ) • 15-METRIC TALLY: TNON 3
— WOK 0
■ METRIC PARITY
LAST: $1.93 (-5.85%) • MKT CAP: $5.2M
forward-pe
—
LAST: $1.00 (0.00%) • MKT CAP: $4.5M
forward-pe
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (TNON VS. WOK)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | TNON | WOK | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 59.80% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | — | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | -60.00% | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 20.40% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 5/9 | 4/9 | +1.00 | TNON | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 34.3 | 31.5 | +2.80 | TNON | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple ACTIVE | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $5.2M | $4.5M | $721.7K | TNON | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | TNON REV | WOK REV | TNON GROSS % | WOK GROSS % | TNON FCF | WOK FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $3.9M | $13.9M | 59.8% | — | -$11.0M | $4.9M |
| FY 2024 | $3.3M | $43.5M | 52.2% | — | -$10.1M | -$11.5M |
| FY 2023 | $2.9M | $8.4M | — | — | -$12.2M | $2.2M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
TNON // BETA —
WOK // BETA —