COMP <GO>

TMDE vs TTE // 10Y YIELD & FRED MACRO BETA

TMD Energy Limited (Class A) (NYSE) VS. TotalEnergies SE (NYSE) • 15-METRIC TALLY: TMDE 4 — TTE 5

■ METRIC PARITY

LAST: $0.58 (+1.43%) • MKT CAP: $13.7M

macro-sensitivity

—

LAST: $94.03 (+1.24%) • MKT CAP: $205.16B

macro-sensitivity

0.97

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (TMDE VS. TTE) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	TMDE	TTE	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	2.30%	—	—	TIE	/gross-margins <GO>
Return on Invested Capital (ROIC)	85.00%	9.90%	+75.10	TMDE	/roic <GO>
EV/EBITDA & P/E Valuation	—	21.0x	—	TIE	/valuation <GO>
Free Cash Flow Yield	—	2.21%	—	TIE	/fcf-yield <GO>
Operating Margin	0.90%	13.90%	-13.00	TTE	/operating-margins <GO>
Net Profit Margin	0.30%	10.90%	-10.60	TTE	/net-margins <GO>
Revenue Growth (YoY)	8.80%	2.20%	+6.60	TMDE	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety	0.00%	0.00%	0.00	TIE	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	6.55	3.74	+2.81	TMDE	/balance-sheet <GO>
Piotroski F-Score Quality	3/9	7/9	-4.00	TTE	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	—	—	—	TIE	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	41.6	61.9	-20.30	TTE	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta ACTIVE	—	0.97	—	TIE	/macro-sensitivity <GO>
Forward P/E Multiple	6.8x	30.5x	-23.70	TMDE	/forward-pe <GO>
Enterprise Scale & Market Cap	$13.7M	$205.16B	-$205.15B	TTE	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	TMDE REV	TTE REV	TMDE GROSS %	TTE GROSS %	TMDE FCF	TTE FCF
FY 2024	$688.6M	—	2.3%	—	-$28.0M	—
FY 2023	$633.1M	—	—	—	$654.2K	—

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

TMDE // BETA —

TTE // BETA 0.97