ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

TMDE vs SHEL // RETURN ON INVESTED CAPITAL (ROIC)

TMD Energy Limited (Class A) (NYSE) VS. Shell PLC American (NYSE) • 15-METRIC TALLY: TMDE 4 — SHEL 5
▲ RETURN ON INVESTED CAPITAL (ROIC) LEADER: TMDE
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (TMDE VS. SHEL) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC TMDE SHEL SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 2.30% — — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) ACTIVE 85.00% 9.90% +75.10 TMDE /roic <GO>
EV/EBITDA & P/E Valuation — 21.0x — TIE /valuation <GO>
Free Cash Flow Yield — 2.21% — TIE /fcf-yield <GO>
Operating Margin 0.90% 13.90% -13.00 SHEL /operating-margins <GO>
Net Profit Margin 0.30% 10.90% -10.60 SHEL /net-margins <GO>
Revenue Growth (YoY) 8.80% 3.30% +5.50 TMDE /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.00% 0.00 TIE /dividend-safety <GO>
Altman Z-Score & Debt/Equity 6.55 3.74 +2.81 TMDE /balance-sheet <GO>
Piotroski F-Score Quality 3/9 7/9 -4.00 SHEL /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 49.2 65.5 -16.27 SHEL /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — 1.02 — TIE /macro-sensitivity <GO>
Forward P/E Multiple 6.8x 30.5x -23.70 TMDE /forward-pe <GO>
Enterprise Scale & Market Cap $13.7M $297.82B -$297.81B SHEL /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR TMDE REV SHEL REV TMDE GROSS % SHEL GROSS % TMDE FCF SHEL FCF
FY 2024 $688.6M — 2.3% — -$28.0M —
FY 2023 $633.1M — — — $654.2K —
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
TMDE // BETA —
SHEL // BETA 1.02