COMP <GO>
TLSI vs YDES // ALTMAN Z-SCORE & DEBT/EQUITY
TriSalus Life Sciences Inc. (NASDAQ) VS. YD Bio Limited (NASDAQ) • 15-METRIC TALLY: TLSI 3
— YDES 4
■ METRIC PARITY
LAST: $3.86 (-1.78%) • MKT CAP: $237.7M
balance-sheet
—
LAST: $5.87 (-6.53%) • MKT CAP: $415.8M
balance-sheet
13.44
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (TLSI VS. YDES)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | TLSI | YDES | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 84.60% | 28.10% | +56.50 | TLSI | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -20.00% | -15.00 | YDES | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -7.96% | -1.93% | -6.03 | YDES | /fcf-yield <GO> |
| Operating Margin | -59.70% | -60.00% | +0.30 | TLSI | /operating-margins <GO> |
| Net Profit Margin | -60.00% | -60.00% | 0.00 | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 53.40% | 16.90% | +36.50 | TLSI | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity ACTIVE | — | 13.44 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 4/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 38.4 | 52.3 | -13.89 | YDES | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $237.7M | $415.8M | -$178.1M | YDES | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | TLSI REV | YDES REV | TLSI GROSS % | YDES GROSS % | TLSI FCF | YDES FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $45.2M | $596.8K | 84.6% | 28.1% | -$18.9M | -$8.0M |
| FY 2024 | $29.4M | $510.4K | 86.1% | 30.4% | -$41.2M | -$1.3M |
| FY 2023 | $18.5M | $350.1K | — | — | -$50.6M | -$55.7K |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
TLSI // BETA —
YDES // BETA —