COMP <GO>
TLSI vs XGN // PIOTROSKI F-SCORE QUALITY
TriSalus Life Sciences Inc. (NASDAQ) VS. Exagen Inc. (NASDAQ) • 15-METRIC TALLY: TLSI 3
— XGN 4
■ METRIC PARITY
LAST: $3.70 (-4.14%) • MKT CAP: $237.7M
piotroski-score
4/9
LAST: $8.59 (-1.26%) • MKT CAP: $210.8M
piotroski-score
4/9
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (TLSI VS. XGN)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | TLSI | XGN | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 84.60% | 58.30% | +26.30 | TLSI | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -35.00% | 0.00 | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -7.96% | -6.77% | -1.19 | XGN | /fcf-yield <GO> |
| Operating Margin | -59.70% | -21.10% | -38.60 | XGN | /operating-margins <GO> |
| Net Profit Margin | -60.00% | -30.00% | -30.00 | XGN | /net-margins <GO> |
| Revenue Growth (YoY) | 53.40% | 19.70% | +33.70 | TLSI | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 0.20 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality ACTIVE | 4/9 | 4/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 44.9 | 59.9 | -15.00 | XGN | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $237.7M | $210.8M | $26.9M | TLSI | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | TLSI REV | XGN REV | TLSI GROSS % | XGN GROSS % | TLSI FCF | XGN FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $45.2M | $66.6M | 84.6% | 58.3% | -$18.9M | -$14.3M |
| FY 2024 | $29.4M | $55.6M | 86.1% | 59.5% | -$41.2M | -$13.8M |
| FY 2023 | $18.5M | $52.5M | — | — | -$50.6M | -$14.5M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
TLSI // BETA —
XGN // BETA —