COMP <GO>
TLIH vs MAMO // ALTMAN Z-SCORE & DEBT/EQUITY
Ten-League International Holdings Limited (NASDAQ) VS. Massimo Group (NASDAQ) • 15-METRIC TALLY: TLIH 6
— MAMO 4
▲ ALTMAN Z-SCORE & DEBT/EQUITY LEADER: MAMO
LAST: $5.50 (-1.79%) • MKT CAP: $16.5M
balance-sheet
1.60
LAST: $0.95 (-2.69%) • MKT CAP: $40.8M
balance-sheet
3.27
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (TLIH VS. MAMO)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | TLIH | MAMO | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 24.40% | 37.50% | -13.10 | MAMO | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 85.00% | 8.70% | +76.30 | TLIH | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 17.2x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | -0.40% | — | TIE | /fcf-yield <GO> |
| Operating Margin | 9.40% | 2.80% | +6.60 | TLIH | /operating-margins <GO> |
| Net Profit Margin | 7.30% | 2.10% | +5.20 | TLIH | /net-margins <GO> |
| Revenue Growth (YoY) | 38.40% | -34.30% | +72.70 | TLIH | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity ACTIVE | 1.60 | 3.27 | -1.67 | MAMO | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | 3/9 | +3.00 | TLIH | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 50.4 | 52.8 | -2.40 | MAMO | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 3.5x | 25.1x | -21.60 | TLIH | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $16.5M | $40.8M | -$24.3M | MAMO | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | TLIH REV | MAMO REV | TLIH GROSS % | MAMO GROSS % | TLIH FCF | MAMO FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $59.2M | $71.8M | 24.4% | 37.5% | $7.0M | -$163.6K |
| FY 2024 | $42.8M | $109.3M | 18.2% | 29.7% | -$5.7M | $6.3M |
| FY 2023 | — | $115.0M | — | — | — | $10.9M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
TLIH // BETA —
MAMO // BETA —