COMP <GO>
TKLF vs WBUY // GROSS PROFIT MARGIN
Tokyo Lifestyle Co. Ltd. (NASDAQ) VS. WEBUY GLOBAL LTD. (Class A) (NASDAQ) • 15-METRIC TALLY: TKLF 6
— WBUY 0
■ METRIC PARITY
LAST: $1.50 (-1.96%) • MKT CAP: $8.5M
gross-margins
—
LAST: $0.52 (-10.49%) • MKT CAP: $3.3M
gross-margins
12.00%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (TKLF VS. WBUY)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | TKLF | WBUY | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin ACTIVE | — | 12.00% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | -35.00% | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | 0.90% | -35.10% | +36.00 | TKLF | /operating-margins <GO> |
| Net Profit Margin | 0.20% | -45.30% | +45.50 | TKLF | /net-margins <GO> |
| Revenue Growth (YoY) | 77.60% | -63.00% | +140.60 | TKLF | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 6.22% | 0.00% | +6.22 | TKLF | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 0.20 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 2/9 | 2/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 50.7 | 37.8 | +12.90 | TKLF | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 10.0x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $8.5M | $3.3M | $5.3M | TKLF | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | TKLF REV | WBUY REV | TKLF GROSS % | WBUY GROSS % | TKLF FCF | WBUY FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $373.2M | $18.8M | — | 12.0% | -$10.6M | -$2.9M |
| FY 2024 | $210.1M | $50.9M | — | 5.0% | -$1.6M | -$7.0M |
| FY 2023 | $195.7M | $50.8M | — | — | $1.9M | -$7.2M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
TKLF // BETA —
WBUY // BETA —