COMP <GO>
THRY vs GOOG // RETURN ON INVESTED CAPITAL (ROIC)
Thryv Holdings Inc. (NASDAQ) VS. Alphabet Inc. (Class C) (NASDAQ) • 15-METRIC TALLY: THRY 4
— GOOG 6
▲ RETURN ON INVESTED CAPITAL (ROIC) LEADER: GOOG
LAST: $1.25 (-2.34%) • MKT CAP: $55.5M
roic
10.10%
LAST: $282.32 (-12.29%) • MKT CAP: $3.47T
roic
16.59%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (THRY VS. GOOG)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | THRY | GOOG | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 67.90% | 60.86% | +7.04 | THRY | /gross-margins <GO> |
| Return on Invested Capital (ROIC) ACTIVE | 10.10% | 16.59% | -6.49 | GOOG | /roic <GO> |
| EV/EBITDA & P/E Valuation | 5.0x | 19.9x | -14.93 | THRY | /valuation <GO> |
| Free Cash Flow Yield | — | 0.58% | — | TIE | /fcf-yield <GO> |
| Operating Margin | 7.20% | 33.32% | -26.12 | GOOG | /operating-margins <GO> |
| Net Profit Margin | 0.00% | 50.03% | -50.03 | GOOG | /net-margins <GO> |
| Revenue Growth (YoY) | -4.70% | 22.21% | -26.91 | GOOG | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.31% | -0.31 | GOOG | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 8.30 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 7/9 | 6/9 | +1.00 | THRY | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 36.6 | 24.8 | +11.81 | THRY | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 1.16 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 21.4x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $55.5M | $3.47T | -$3.47T | GOOG | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | THRY REV | GOOG REV | THRY GROSS % | GOOG GROSS % | THRY FCF | GOOG FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $785.0M | $402.84B | 67.9% | 59.7% | $63.5M | $73.27B |
| FY 2024 | $824.2M | $350.02B | 65.2% | 58.2% | $89.8M | $72.76B |
| FY 2023 | $917.0M | $307.39B | — | — | $148.2M | $87.91B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
THRY // BETA —
GOOG // BETA 1.16