COMP <GO>
THRY vs CCZ // EV/EBITDA & P/E VALUATION
Thryv Holdings Inc. (NASDAQ) VS. Comcast Holdings ZONES (NYSE) • 15-METRIC TALLY: THRY 2
— CCZ 7
▲ EV/EBITDA & P/E VALUATION LEADER: THRY
LAST: $1.25 (0.00%) • MKT CAP: $55.5M
valuation
5.0x
LAST: $64.50 (0.00%) • MKT CAP: $229.04B
valuation
7.2x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (THRY VS. CCZ)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | THRY | CCZ | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 67.90% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 10.10% | 18.70% | -8.60 | CCZ | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 5.0x | 7.2x | -2.20 | THRY | /valuation <GO> |
| Free Cash Flow Yield | — | 9.56% | — | TIE | /fcf-yield <GO> |
| Operating Margin | 7.20% | 16.70% | -9.50 | CCZ | /operating-margins <GO> |
| Net Profit Margin | 0.00% | 16.20% | -16.20 | CCZ | /net-margins <GO> |
| Revenue Growth (YoY) | -4.70% | 0.00% | -4.70 | CCZ | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 2.14% | -2.14 | CCZ | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 7/9 | 5/9 | +2.00 | THRY | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 36.6 | 52.8 | -16.20 | CCZ | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 10.7x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $55.5M | $229.04B | -$228.98B | CCZ | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | THRY REV | CCZ REV | THRY GROSS % | CCZ GROSS % | THRY FCF | CCZ FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $785.0M | $123.71B | 67.9% | — | $63.5M | $21.89B |
| FY 2024 | $824.2M | $123.73B | 65.2% | — | $89.8M | $15.49B |
| FY 2023 | $917.0M | $121.57B | — | — | $148.2M | $28.50B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
THRY // BETA —
CCZ // BETA —