COMP <GO>
TH vs MA // RETURN ON INVESTED CAPITAL (ROIC)
Target Hospitality Corp. (NASDAQ) VS. Mastercard Incorporated (NYSE) • 15-METRIC TALLY: TH 1
— MA 9
▲ RETURN ON INVESTED CAPITAL (ROIC) LEADER: MA
LAST: $14.24 (+0.92%) • MKT CAP: $1.42B
roic
-7.20%
LAST: $635.70 (+4.16%) • MKT CAP: $556.88B
roic
33.50%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (TH VS. MA)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | TH | MA | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 15.50% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) ACTIVE | -7.20% | 33.50% | -40.70 | MA | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 29.2x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 5.22% | 3.08% | +2.14 | TH | /fcf-yield <GO> |
| Operating Margin | -12.60% | 57.60% | -70.20 | MA | /operating-margins <GO> |
| Net Profit Margin | -13.50% | 45.60% | -59.10 | MA | /net-margins <GO> |
| Revenue Growth (YoY) | 3.40% | 16.40% | -13.00 | MA | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.49% | -0.49 | MA | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 7.09 | 11.17 | -4.08 | MA | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 8/9 | -5.00 | MA | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 27.5 | 68.8 | -41.29 | MA | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 0.90 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 31.2x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $1.42B | $556.88B | -$555.46B | MA | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | TH REV | MA REV | TH GROSS % | MA GROSS % | TH FCF | MA FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $274.8M | $32.79B | 15.5% | — | $74.1M | $17.16B |
| FY 2024 | $265.9M | $28.17B | 67.0% | — | $151.7M | $14.31B |
| FY 2023 | $365.6M | $25.10B | — | — | $156.8M | $10.85B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
TH // BETA —
MA // BETA 0.90