ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

TH vs BALY // FORWARD P/E MULTIPLE

Target Hospitality Corp. (NASDAQ) VS. Bally's Corporation (NYSE) • 15-METRIC TALLY: TH 5 — BALY 3
■ METRIC PARITY
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (TH VS. BALY) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC TH BALY SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 15.50% — — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) -7.20% -4.70% -2.50 BALY /roic <GO>
EV/EBITDA & P/E Valuation — — — TIE /valuation <GO>
Free Cash Flow Yield 5.22% — — TIE /fcf-yield <GO>
Operating Margin -12.60% -11.40% -1.20 BALY /operating-margins <GO>
Net Profit Margin -13.50% -28.80% +15.30 TH /net-margins <GO>
Revenue Growth (YoY) 3.40% -0.60% +4.00 TH /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.00% 0.00 TIE /dividend-safety <GO>
Altman Z-Score & Debt/Equity 7.09 0.20 +6.89 TH /balance-sheet <GO>
Piotroski F-Score Quality 3/9 1/9 +2.00 TH /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 27.5 55.2 -27.69 BALY /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — — — TIE /macro-sensitivity <GO>
Forward P/E Multiple ACTIVE — — — TIE /forward-pe <GO>
Enterprise Scale & Market Cap $1.42B $681.3M $737.3M TH /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR TH REV BALY REV TH GROSS % BALY GROSS % TH FCF BALY FCF
FY 2025 $274.8M $2.44B 15.5% — $74.1M -$178.9M
FY 2024 $265.9M $2.45B 67.0% — $151.7M -$85.8M
FY 2023 $365.6M $2.45B — — $156.8M $188.6M
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
TH // BETA —
BALY // BETA —