COMP <GO>
TELA vs MDAI // NET PROFIT MARGIN
TELA Bio Inc. (NASDAQ) VS. Spectral AI Inc. (Class A) (NASDAQ) • 15-METRIC TALLY: TELA 4
— MDAI 3
▲ NET PROFIT MARGIN LEADER: MDAI
LAST: $0.92 (-5.74%) • MKT CAP: $41.5M
net-margins
-48.30%
LAST: $1.57 (+0.64%) • MKT CAP: $50.5M
net-margins
-38.50%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (TELA VS. MDAI)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | TELA | MDAI | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 67.70% | 45.40% | +22.30 | TELA | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -35.00% | 0.00 | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | -19.63% | — | TIE | /fcf-yield <GO> |
| Operating Margin | -42.00% | -43.80% | +1.80 | TELA | /operating-margins <GO> |
| Net Profit Margin ACTIVE | -48.30% | -38.50% | -9.80 | MDAI | /net-margins <GO> |
| Revenue Growth (YoY) | 15.80% | -33.60% | +49.40 | TELA | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 0.20 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 2/9 | +2.00 | TELA | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 43.6 | 51.2 | -7.60 | MDAI | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $41.5M | $50.5M | -$9.0M | MDAI | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | TELA REV | MDAI REV | TELA GROSS % | MDAI GROSS % | TELA FCF | MDAI FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $80.3M | $19.6M | 67.7% | 45.4% | -$28.7M | -$9.9M |
| FY 2024 | $69.3M | $29.6M | 67.1% | 44.9% | -$42.6M | -$9.2M |
| FY 2023 | $58.5M | $18.1M | — | — | -$40.9M | -$13.2M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
TELA // BETA —
MDAI // BETA —