ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

TE vs TSM // PIOTROSKI F-SCORE QUALITY

T1 Energy Inc. (NYSE) VS. Taiwan Semiconductor Manufacturing Company Ltd. (NYSE) • 15-METRIC TALLY: TE 1 — TSM 7
■ METRIC PARITY
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (TE VS. TSM) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC TE TSM SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 7.40% — — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) -35.00% 14.90% -49.90 TSM /roic <GO>
EV/EBITDA & P/E Valuation — 14.9x — TIE /valuation <GO>
Free Cash Flow Yield 1.95% 3.99% -2.04 TSM /fcf-yield <GO>
Operating Margin -31.10% 21.10% -52.20 TSM /operating-margins <GO>
Net Profit Margin -0.10% 16.40% -16.50 TSM /net-margins <GO>
Revenue Growth (YoY) 180.00% -3.30% +183.30 TE /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.00% 0.00 TIE /dividend-safety <GO>
Altman Z-Score & Debt/Equity 0.20 3.87 -3.67 TSM /balance-sheet <GO>
Piotroski F-Score Quality ACTIVE 7/9 7/9 0.00 TIE /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 41.1 49.4 -8.34 TSM /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — 1.42 — TIE /macro-sensitivity <GO>
Forward P/E Multiple — 20.2x — TIE /forward-pe <GO>
Enterprise Scale & Market Cap $856.6M $2.24T -$2.24T TSM /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR TE REV TSM REV TE GROSS % TSM GROSS % TE FCF TSM FCF
FY 2025 $755.3M — 7.4% — $16.7M —
FY 2024 $2.9M — 41.7% — -$153.6M —
FY 2023 $0 — — — -$87.9M —
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
TE // BETA —
TSM // BETA 1.42