COMP <GO>

TDW vs BIPC // GROSS PROFIT MARGIN

Tidewater Inc. (NYSE) VS. Brookfield Infrastructure Corporation Brookfield Infrastructure Corporation (NYSE) • 15-METRIC TALLY: TDW 1 — BIPC 1

■ METRIC PARITY

TDW — Tidewater Inc. ROARABLE B • RQD 72/100

LAST: $87.33 (+2.40%) • MKT CAP: $4.24B

DES <GO> FA <GO> 10-K RED <GO>

gross-margins

—

BIPC — Brookfield Infrastructure Corporation Brookfield Infrastructure Corporation ROARABLE C • RQD 62/100

LAST: $37.49 (-0.24%) • MKT CAP: $4.62B

DES <GO> FA <GO> 10-K RED <GO>

gross-margins

—

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (TDW VS. BIPC) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	TDW	BIPC	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin ACTIVE	—	—	—	TIE	/gross-margins <GO>
Return on Invested Capital (ROIC)	15.60%	—	—	TIE	/roic <GO>
EV/EBITDA & P/E Valuation	14.2x	—	—	TIE	/valuation <GO>
Free Cash Flow Yield	8.33%	—	—	TIE	/fcf-yield <GO>
Operating Margin	20.90%	—	—	TIE	/operating-margins <GO>
Net Profit Margin	24.70%	—	—	TIE	/net-margins <GO>
Revenue Growth (YoY)	0.50%	—	—	TIE	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety	0.00%	0.00%	0.00	TIE	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	—	—	—	TIE	/balance-sheet <GO>
Piotroski F-Score Quality	7/9	—	—	TIE	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	—	—	—	TIE	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	56.3	54.0	+2.33	TDW	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta	—	—	—	TIE	/macro-sensitivity <GO>
Forward P/E Multiple	11.8x	—	—	TIE	/forward-pe <GO>
Enterprise Scale & Market Cap	$4.24B	$4.62B	-$379.7M	BIPC	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	TDW REV	BIPC REV	TDW GROSS %	BIPC GROSS %	TDW FCF	BIPC FCF
FY 2025	$1.35B	—	—	—	$353.3M	—
FY 2024	$1.35B	—	—	—	$254.9M	—
FY 2023	$1.01B	—	—	—	$104.2M	—

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

TDW // BETA —

BIPC // BETA —