COMP <GO>
TDOC vs WGS // EV/EBITDA & P/E VALUATION
Teladoc Health Inc. (NYSE) VS. GeneDx Holdings Corp. (Class A) (NASDAQ) • 15-METRIC TALLY: TDOC 2
— WGS 7
■ METRIC PARITY
LAST: $8.73 (+26.89%) • MKT CAP: $1.59B
valuation
—
LAST: $71.02 (+9.79%) • MKT CAP: $2.12B
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (TDOC VS. WGS)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | TDOC | WGS | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 69.70% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -17.00% | -4.10% | -12.90 | WGS | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 18.00% | 0.67% | +17.33 | TDOC | /fcf-yield <GO> |
| Operating Margin | -10.40% | -3.10% | -7.30 | WGS | /operating-margins <GO> |
| Net Profit Margin | -7.90% | -4.90% | -3.00 | WGS | /net-margins <GO> |
| Revenue Growth (YoY) | -1.50% | 40.00% | -41.50 | WGS | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.45 | 3.32 | -2.87 | WGS | /balance-sheet <GO> |
| Piotroski F-Score Quality | 7/9 | 8/9 | -1.00 | WGS | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 79.0 | 50.8 | +28.20 | TDOC | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 1.08 | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 32.0x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $1.59B | $2.12B | -$531.9M | WGS | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | TDOC REV | WGS REV | TDOC GROSS % | WGS GROSS % | TDOC FCF | WGS FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $2.53B | $427.5M | — | 69.7% | $285.5M | $14.3M |
| FY 2024 | $2.57B | $305.4M | — | 63.6% | $282.9M | -$34.0M |
| FY 2023 | $2.60B | $202.6M | — | — | $232.9M | -$180.1M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
TDOC // BETA 1.08
WGS // BETA —