COMP <GO>
TCX vs CTW // ALTMAN Z-SCORE & DEBT/EQUITY
Tucows Inc. (Class A) (NASDAQ) VS. CTW (Class A) (NASDAQ) • 15-METRIC TALLY: TCX 2
— CTW 6
■ METRIC PARITY
LAST: $10.99 (+5.37%) • MKT CAP: $116.6M
balance-sheet
—
LAST: $1.81 (+2.26%) • MKT CAP: $110.7M
balance-sheet
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (TCX VS. CTW)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | TCX | CTW | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 24.10% | 75.60% | -51.50 | CTW | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | — | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -19.61% | -0.43% | -19.18 | CTW | /fcf-yield <GO> |
| Operating Margin | -6.00% | -1.20% | -4.80 | CTW | /operating-margins <GO> |
| Net Profit Margin | -19.40% | 4.20% | -23.60 | CTW | /net-margins <GO> |
| Revenue Growth (YoY) | 7.70% | 32.10% | -24.40 | CTW | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity ACTIVE | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 4/9 | -1.00 | CTW | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 56.2 | 42.2 | +14.00 | TCX | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 24.3x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $116.6M | $110.7M | $6.0M | TCX | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | TCX REV | CTW REV | TCX GROSS % | CTW GROSS % | TCX FCF | CTW FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $390.3M | $90.4M | 24.1% | 75.6% | -$22.9M | -$473.3K |
| FY 2024 | $362.3M | $68.4M | 22.9% | 76.3% | -$76.2M | $877.2K |
| FY 2023 | $339.3M | $62.9M | — | — | -$4.8M | $2.6M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
TCX // BETA —
CTW // BETA —