COMP <GO>
TBCH vs CXDO // ALTMAN Z-SCORE & DEBT/EQUITY
Turtle Beach Corporation (NASDAQ) VS. Crexendo Inc. (NASDAQ) • 15-METRIC TALLY: TBCH 7
— CXDO 3
▲ ALTMAN Z-SCORE & DEBT/EQUITY LEADER: CXDO
LAST: $16.49 (-0.18%) • MKT CAP: $295.3M
balance-sheet
2.64
LAST: $6.22 (+1.14%) • MKT CAP: $207.6M
balance-sheet
9.04
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (TBCH VS. CXDO)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | TBCH | CXDO | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 37.30% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 13.80% | 5.80% | +8.00 | TBCH | /roic <GO> |
| EV/EBITDA & P/E Valuation | 11.3x | 44.1x | -32.80 | TBCH | /valuation <GO> |
| Free Cash Flow Yield | 11.53% | 4.47% | +7.06 | TBCH | /fcf-yield <GO> |
| Operating Margin | 8.60% | 6.90% | +1.70 | TBCH | /operating-margins <GO> |
| Net Profit Margin | 4.90% | 7.40% | -2.50 | CXDO | /net-margins <GO> |
| Revenue Growth (YoY) | -14.20% | 12.00% | -26.20 | CXDO | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity ACTIVE | 2.64 | 9.04 | -6.40 | CXDO | /balance-sheet <GO> |
| Piotroski F-Score Quality | 7/9 | 7/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 66.4 | 57.9 | +8.50 | TBCH | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 17.5x | 38.0x | -20.50 | TBCH | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $295.3M | $207.6M | $87.8M | TBCH | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | TBCH REV | CXDO REV | TBCH GROSS % | CXDO GROSS % | TBCH FCF | CXDO FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $319.9M | $68.2M | 37.3% | — | $34.0M | $9.3M |
| FY 2024 | $372.8M | $60.8M | 34.6% | — | $847.0K | $6.3M |
| FY 2023 | $258.1M | $53.2M | — | — | $27.0M | $3.5M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
TBCH // BETA —
CXDO // BETA —