COMP <GO>
SY vs UIS // EV/EBITDA & P/E VALUATION
So-Young International Inc. American Depository Shares (NASDAQ) VS. Unisys Corporation (NYSE) • 15-METRIC TALLY: SY 5
— UIS 3
■ METRIC PARITY
LAST: $2.00 (-0.50%) • MKT CAP: $201.6M
valuation
—
LAST: $2.61 (-1.88%) • MKT CAP: $194.0M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (SY VS. UIS)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | SY | UIS | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 47.80% | 28.20% | +19.60 | SY | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -19.90% | 85.00% | -104.90 | UIS | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -7.48% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -18.80% | 4.00% | -22.80 | UIS | /operating-margins <GO> |
| Net Profit Margin | -15.90% | -17.40% | +1.50 | SY | /net-margins <GO> |
| Revenue Growth (YoY) | — | -2.90% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 1.35% | 0.00% | +1.35 | SY | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.78 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 3/9 | +1.00 | SY | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 27.2 | 64.4 | -37.20 | UIS | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $201.6M | $194.0M | $7.7M | SY | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | SY REV | UIS REV | SY GROSS % | UIS GROSS % | SY FCF | UIS FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $217.8M | $1.95B | 47.8% | 28.2% | -$15.1M | -$170.0M |
| FY 2024 | $200.9M | $2.01B | 61.3% | 29.2% | -$3.5M | $102.8M |
| FY 2023 | $0 | $1.73B | — | — | $3.2M | $74.2M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
SY // BETA —
UIS // BETA —