ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

SUIG vs HSBC // FORWARD P/E MULTIPLE

Sui Group Holdings Limited (NASDAQ) VS. HSBC Holdings plc. (NYSE) • 15-METRIC TALLY: SUIG 1 — HSBC 7
■ METRIC PARITY
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (SUIG VS. HSBC) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC SUIG HSBC SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin — — — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) -35.00% 9.90% -44.90 HSBC /roic <GO>
EV/EBITDA & P/E Valuation — 21.0x — TIE /valuation <GO>
Free Cash Flow Yield -10.12% 2.21% -12.33 HSBC /fcf-yield <GO>
Operating Margin -60.00% 13.90% -73.90 HSBC /operating-margins <GO>
Net Profit Margin -60.00% 10.90% -70.90 HSBC /net-margins <GO>
Revenue Growth (YoY) 18.10% 23.10% -5.00 HSBC /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.00% 0.00 TIE /dividend-safety <GO>
Altman Z-Score & Debt/Equity — — — TIE /balance-sheet <GO>
Piotroski F-Score Quality 3/9 8/9 -5.00 HSBC /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 35.9 30.3 +5.60 SUIG /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — 0.92 — TIE /macro-sensitivity <GO>
Forward P/E Multiple ACTIVE — 27.6x — TIE /forward-pe <GO>
Enterprise Scale & Market Cap $79.1M $294.96B -$294.88B HSBC /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR SUIG REV HSBC REV SUIG GROSS % HSBC GROSS % SUIG FCF HSBC FCF
FY 2025 $3.9M — — — -$8.2M —
FY 2024 $3.3M — — — $5.7M —
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
SUIG // BETA —
HSBC // BETA 0.92