COMP <GO>

STWD vs BRK-A // DIVIDEND YIELD & FCF PAYOUT SAFETY

STARWOOD PROPERTY TRUST INC. Starwood Property Trust Inc. (NYSE) VS. Berkshire Hathaway Inc. (Class A) (NYSE) • 15-METRIC TALLY: STWD 5 — BRK-A 6

▲ DIVIDEND YIELD & FCF PAYOUT SAFETY LEADER: STWD

STWD — STARWOOD PROPERTY TRUST INC. Starwood Property Trust Inc. SUPERIOR ROARABLE D+ • RQD 55/100

LAST: $12.53 (-0.63%) • MKT CAP: $4.67B

DES <GO> FA <GO> 10-K RED <GO>

dividend-safety

11.50%

BRK-A — Berkshire Hathaway Inc. (Class A) ROARABLE B+ • RQD 76/100

LAST: $836,445.13 (+0.22%) • MKT CAP: $1.23T

DES <GO> FA <GO> 10-K RED <GO>

dividend-safety

0.00%

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (STWD VS. BRK-A) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	STWD	BRK-A	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	—	—	—	TIE	/gross-margins <GO>
Return on Invested Capital (ROIC)	1.30%	11.47%	-10.17	BRK-A	/roic <GO>
EV/EBITDA & P/E Valuation	48.0x	9.7x	+38.32	BRK-A	/valuation <GO>
Free Cash Flow Yield	19.50%	2.09%	+17.41	STWD	/fcf-yield <GO>
Operating Margin	27.20%	27.80%	-0.60	BRK-A	/operating-margins <GO>
Net Profit Margin	22.30%	22.30%	0.00	TIE	/net-margins <GO>
Revenue Growth (YoY)	-5.30%	3.93%	-9.23	BRK-A	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety ACTIVE	11.50%	0.00%	+11.50	STWD	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	—	—	—	TIE	/balance-sheet <GO>
Piotroski F-Score Quality	7/9	4/9	+3.00	STWD	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	—	—	—	TIE	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	45.3	74.4	-29.10	BRK-A	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta	1.16	1.13	+0.03	STWD	/macro-sensitivity <GO>
Forward P/E Multiple	10.4x	24.3x	-13.94	STWD	/forward-pe <GO>
Enterprise Scale & Market Cap	$4.67B	$1.23T	-$1.22T	BRK-A	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	STWD REV	BRK-A REV	STWD GROSS %	BRK-A GROSS %	STWD FCF	BRK-A FCF
FY 2025	$1.84B	$247.24B	—	—	$894.9M	$25.04B
FY 2024	$1.95B	$249.71B	—	—	$559.0M	$11.62B
FY 2023	$2.05B	$254.91B	—	—	$436.4M	$37.73B

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

STWD // BETA 1.16

BRK-A // BETA 1.13