COMP <GO>
STG vs YOUL // 10Y YIELD & FRED MACRO BETA
Sunlands Technology Group representing (Class A) (NYSE) VS. Youlife Group Inc. (NASDAQ) • 15-METRIC TALLY: STG 6
— YOUL 2
■ METRIC PARITY
LAST: $2.44 (0.00%) • MKT CAP: $32.7M
macro-sensitivity
—
LAST: $0.26 (-10.41%) • MKT CAP: $36.3M
macro-sensitivity
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (STG VS. YOUL)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | STG | YOUL | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 86.90% | 10.40% | +76.50 | STG | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 80.40% | 0.90% | +79.50 | STG | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 18.7x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | 4.71% | — | TIE | /fcf-yield <GO> |
| Operating Margin | 18.60% | 0.40% | +18.20 | STG | /operating-margins <GO> |
| Net Profit Margin | 18.10% | 2.30% | +15.80 | STG | /net-margins <GO> |
| Revenue Growth (YoY) | 5.90% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.79 | 1.62 | -0.83 | YOUL | /balance-sheet <GO> |
| Piotroski F-Score Quality | 8/9 | 4/9 | +4.00 | STG | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 42.8 | 35.2 | +7.60 | STG | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta ACTIVE | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 5.5x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $32.7M | $36.3M | -$3.6M | YOUL | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | STG REV | YOUL REV | STG GROSS % | YOUL GROSS % | STG FCF | YOUL FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $288.8M | $265.2M | 86.9% | 10.4% | $21.0M | $1.7M |
| FY 2024 | $272.7M | — | 84.0% | — | $26.8M | — |
| FY 2023 | $304.2M | — | — | — | $19.8M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
STG // BETA —
YOUL // BETA —