ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

SSTK vs MSFT // FREE CASH FLOW YIELD

Shutterstock Inc. (NYSE) VS. Microsoft Corporation (NASDAQ) • 15-METRIC TALLY: SSTK 2 — MSFT 9
■ METRIC PARITY
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (SSTK VS. MSFT) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC SSTK MSFT SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 58.90% 67.66% -8.76 MSFT /gross-margins <GO>
Return on Invested Capital (ROIC) 11.40% 26.54% -15.14 MSFT /roic <GO>
EV/EBITDA & P/E Valuation — 19.9x — TIE /valuation <GO>
Free Cash Flow Yield ACTIVE — 1.55% — TIE /fcf-yield <GO>
Operating Margin 7.60% 47.10% -39.50 MSFT /operating-margins <GO>
Net Profit Margin 4.60% 41.17% -36.57 MSFT /net-margins <GO>
Revenue Growth (YoY) 5.80% 17.91% -12.11 MSFT /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.70% -0.70 MSFT /dividend-safety <GO>
Altman Z-Score & Debt/Equity 1.13 9.35 -8.22 MSFT /balance-sheet <GO>
Piotroski F-Score Quality 8/9 6/9 +2.00 SSTK /piotroski-score <GO>
Options Implied Move & Put/Call Skew — 5.74% — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 40.7 64.8 -24.10 MSFT /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — 1.14 — TIE /macro-sensitivity <GO>
Forward P/E Multiple 3.5x 24.6x -21.09 SSTK /forward-pe <GO>
Enterprise Scale & Market Cap $160.4M $3.94T -$3.94T MSFT /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR SSTK REV MSFT REV SSTK GROSS % MSFT GROSS % SSTK FCF MSFT FCF
FY 2026 — $331.84B — 67.9% — $66.99B
FY 2025 $989.9M $281.72B 58.9% 68.8% $123.8M $71.61B
FY 2024 $935.3M $245.12B 57.6% 69.8% -$14.6M $74.07B
FY 2023 $874.6M $211.91B — 68.9% $140.6M $59.48B
FY 2022 — $198.27B — 68.4% — $65.15B
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
SSTK // BETA —
MSFT // BETA 1.14