COMP <GO>
SSP vs GOOG // EV/EBITDA & P/E VALUATION
E.W. Scripps Company (Class A) (NASDAQ) VS. Alphabet Inc. (Class C) (NASDAQ) • 15-METRIC TALLY: SSP 3
— GOOG 7
▲ EV/EBITDA & P/E VALUATION LEADER: SSP
LAST: $2.52 (+4.56%) • MKT CAP: $233.5M
valuation
12.5x
LAST: $282.32 (-12.29%) • MKT CAP: $3.47T
valuation
19.9x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (SSP VS. GOOG)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | SSP | GOOG | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 60.86% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 3.80% | 16.59% | -12.79 | GOOG | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 12.5x | 19.9x | -7.43 | SSP | /valuation <GO> |
| Free Cash Flow Yield | 2.79% | 0.58% | +2.21 | SSP | /fcf-yield <GO> |
| Operating Margin | 8.60% | 33.32% | -24.72 | GOOG | /operating-margins <GO> |
| Net Profit Margin | -4.70% | 50.03% | -54.73 | GOOG | /net-margins <GO> |
| Revenue Growth (YoY) | -14.30% | 22.21% | -36.51 | GOOG | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.31% | -0.31 | GOOG | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 8.30 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 6/9 | -2.00 | GOOG | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 49.7 | 24.8 | +24.93 | SSP | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 1.16 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 21.4x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $233.5M | $3.47T | -$3.47T | GOOG | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | SSP REV | GOOG REV | SSP GROSS % | GOOG GROSS % | SSP FCF | GOOG FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $2.15B | $402.84B | — | 59.7% | $6.5M | $73.27B |
| FY 2024 | $2.51B | $350.02B | — | 58.2% | $300.4M | $72.76B |
| FY 2023 | $2.29B | $307.39B | — | — | $111.6M | $87.91B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
SSP // BETA —
GOOG // BETA 1.16