COMP <GO>
SSII vs BWAY // REVENUE GROWTH (YOY)
SS Innovations International Inc. (NASDAQ) VS. BrainsWay Ltd. (NASDAQ) • 15-METRIC TALLY: SSII 0
— BWAY 2
■ METRIC PARITY
LAST: $2.38 (-2.46%) • MKT CAP: $477.2M
revenue-growth
105.70%
LAST: $11.93 (+4.93%) • MKT CAP: $478.7M
revenue-growth
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (SSII VS. BWAY)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | SSII | BWAY | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 46.00% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -18.50% | — | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -4.65% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -19.30% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | -28.50% | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) ACTIVE | 105.70% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 7.47 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | — | — | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 37.7 | 48.2 | -10.50 | BWAY | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $477.2M | $478.7M | -$1.6M | BWAY | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | SSII REV | BWAY REV | SSII GROSS % | BWAY GROSS % | SSII FCF | BWAY FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $42.5M | — | 46.0% | — | -$22.2M | — |
| FY 2024 | $20.6M | — | 40.9% | — | -$10.2M | — |
| FY 2023 | $5.9M | — | — | — | -$15.4M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
SSII // BETA —
BWAY // BETA —