COMP <GO>
SRTS vs MDAI // DIVIDEND YIELD & FCF PAYOUT SAFETY
Sensus Healthcare Inc. (NASDAQ) VS. Spectral AI Inc. (Class A) (NASDAQ) • 15-METRIC TALLY: SRTS 6
— MDAI 4
■ METRIC PARITY
LAST: $2.76 (-0.36%) • MKT CAP: $45.6M
dividend-safety
0.00%
LAST: $1.53 (-2.55%) • MKT CAP: $50.5M
dividend-safety
0.00%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (SRTS VS. MDAI)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | SRTS | MDAI | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 43.20% | 45.40% | -2.20 | MDAI | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -31.30% | -35.00% | +3.70 | SRTS | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 0.73% | -19.63% | +20.36 | SRTS | /fcf-yield <GO> |
| Operating Margin | -37.50% | -43.80% | +6.30 | SRTS | /operating-margins <GO> |
| Net Profit Margin | -28.10% | -38.50% | +10.40 | SRTS | /net-margins <GO> |
| Revenue Growth (YoY) | -34.30% | -33.60% | -0.70 | MDAI | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety ACTIVE | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 6.50 | 0.20 | +6.30 | SRTS | /balance-sheet <GO> |
| Piotroski F-Score Quality | 5/9 | 2/9 | +3.00 | SRTS | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 40.3 | 51.2 | -10.90 | MDAI | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $45.6M | $50.5M | -$4.9M | MDAI | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | SRTS REV | MDAI REV | SRTS GROSS % | MDAI GROSS % | SRTS FCF | MDAI FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $27.5M | $19.6M | 43.2% | 45.4% | $332.0K | -$9.9M |
| FY 2024 | $41.8M | $29.6M | 58.4% | 44.9% | -$1.1M | -$9.2M |
| FY 2023 | $24.4M | $18.1M | — | — | -$2.1M | -$13.2M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
SRTS // BETA —
MDAI // BETA —