COMP <GO>

SRAD vs TTD // DIVIDEND YIELD & FCF PAYOUT SAFETY

Sportradar Group AG (Class A) (NASDAQ) VS. The Trade Desk Inc. (NASDAQ) • 15-METRIC TALLY: SRAD 1 — TTD 1

■ METRIC PARITY

LAST: $12.87 (+6.98%) • MKT CAP: $3.75B

dividend-safety

0.00%

LAST: $12.55 (+2.12%) • MKT CAP: $5.81B

dividend-safety

0.00%

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (SRAD VS. TTD) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	SRAD	TTD	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	—	78.60%	—	TIE	/gross-margins <GO>
Return on Invested Capital (ROIC)	—	13.80%	—	TIE	/roic <GO>
EV/EBITDA & P/E Valuation	—	9.3x	—	TIE	/valuation <GO>
Free Cash Flow Yield	—	12.89%	—	TIE	/fcf-yield <GO>
Operating Margin	—	20.30%	—	TIE	/operating-margins <GO>
Net Profit Margin	—	15.30%	—	TIE	/net-margins <GO>
Revenue Growth (YoY)	—	18.50%	—	TIE	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety ACTIVE	0.00%	0.00%	0.00	TIE	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	—	2.05	—	TIE	/balance-sheet <GO>
Piotroski F-Score Quality	—	9/9	—	TIE	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	—	—	—	TIE	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	46.7	44.5	+2.20	SRAD	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta	—	1.22	—	TIE	/macro-sensitivity <GO>
Forward P/E Multiple	—	11.7x	—	TIE	/forward-pe <GO>
Enterprise Scale & Market Cap	$3.75B	$5.81B	-$2.06B	TTD	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	SRAD REV	TTD REV	SRAD GROSS %	TTD GROSS %	SRAD FCF	TTD FCF
FY 2025	—	$2.90B	—	78.6%	—	$795.7M
FY 2024	—	$2.44B	—	80.7%	—	$641.2M
FY 2023	—	$1.95B	—	—	—	$510.7M

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

SRAD // BETA —

TTD // BETA 1.22