COMP <GO>
SRAD vs MGNI // ALTMAN Z-SCORE & DEBT/EQUITY
Sportradar Group AG (Class A) (NASDAQ) VS. Magnite Inc. (NASDAQ) • 15-METRIC TALLY: SRAD 2
— MGNI 0
■ METRIC PARITY
LAST: $12.23 (-0.57%) • MKT CAP: $3.81B
balance-sheet
—
LAST: $22.43 (+3.03%) • MKT CAP: $3.22B
balance-sheet
0.97
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (SRAD VS. MGNI)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | SRAD | MGNI | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 62.70% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | 10.80% | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 19.1x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | 5.15% | — | TIE | /fcf-yield <GO> |
| Operating Margin | — | 13.70% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | — | 20.30% | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | — | 6.90% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity ACTIVE | — | 0.97 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | — | 9/9 | — | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 49.5 | 43.5 | +6.00 | SRAD | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 20.6x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $3.81B | $3.22B | $595.8M | SRAD | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | SRAD REV | MGNI REV | SRAD GROSS % | MGNI GROSS % | SRAD FCF | MGNI FCF |
|---|---|---|---|---|---|---|
| FY 2025 | — | $714.0M | — | 62.7% | — | $165.6M |
| FY 2024 | — | $668.2M | — | 61.3% | — | $202.4M |
| FY 2023 | — | $619.7M | — | — | — | $214.4M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
SRAD // BETA —
MGNI // BETA —