ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

SPSC vs AAPL // EV/EBITDA & P/E VALUATION

SPS Commerce Inc. (NASDAQ) VS. Apple Inc. (NASDAQ) • 15-METRIC TALLY: SPSC 5 — AAPL 8
▲ EV/EBITDA & P/E VALUATION LEADER: SPSC
valuation
20.9x
valuation
30.1x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (SPSC VS. AAPL) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC SPSC AAPL SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 69.20% 48.65% +20.55 SPSC /gross-margins <GO>
Return on Invested Capital (ROIC) 11.40% 81.38% -69.98 AAPL /roic <GO>
EV/EBITDA & P/E Valuation ACTIVE 20.9x 30.1x -9.21 SPSC /valuation <GO>
Free Cash Flow Yield 4.93% 2.72% +2.21 SPSC /fcf-yield <GO>
Operating Margin 15.70% 33.17% -17.47 AAPL /operating-margins <GO>
Net Profit Margin 12.40% 27.62% -15.22 AAPL /net-margins <GO>
Revenue Growth (YoY) 17.80% 14.24% +3.56 SPSC /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.31% -0.31 AAPL /dividend-safety <GO>
Altman Z-Score & Debt/Equity 11.13 13.54 -2.41 AAPL /balance-sheet <GO>
Piotroski F-Score Quality 8/9 9/9 -1.00 AAPL /piotroski-score <GO>
Options Implied Move & Put/Call Skew — 5.76% — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 44.6 66.6 -22.00 AAPL /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — 1.14 — TIE /macro-sensitivity <GO>
Forward P/E Multiple 27.8x 35.3x -7.54 SPSC /forward-pe <GO>
Enterprise Scale & Market Cap $3.09B $5.09T -$5.09T AAPL /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR SPSC REV AAPL REV SPSC GROSS % AAPL GROSS % SPSC FCF AAPL FCF
FY 2025 $751.5M $416.16B 69.2% 46.9% $152.3M $98.77B
FY 2024 $637.8M $391.04B 67.0% 46.2% $137.4M $108.81B
FY 2023 $536.9M $383.29B — 44.1% $132.3M $99.58B
FY 2022 — $394.33B — 43.3% — $111.44B
FY 2021 — $365.82B — 41.8% — $92.95B
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
SPSC // BETA —
AAPL // BETA 1.14