COMP <GO>
SPPL vs BIYA // DIVIDEND YIELD & FCF PAYOUT SAFETY
SIMPPLE LTD. (NASDAQ) VS. Baiya International Group Inc (Class A) (NASDAQ) • 15-METRIC TALLY: SPPL 4
— BIYA 4
■ METRIC PARITY
LAST: $2.15 (+4.42%) • MKT CAP: $21.0M
dividend-safety
0.00%
LAST: $1.23 (-0.81%) • MKT CAP: $9.4M
dividend-safety
0.00%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (SPPL VS. BIYA)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | SPPL | BIYA | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 49.60% | 11.50% | +38.10 | SPPL | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -34.00% | -1.00 | BIYA | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -8.76% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | -58.10% | -1.90 | BIYA | /operating-margins <GO> |
| Net Profit Margin | -60.00% | -57.80% | -2.20 | BIYA | /net-margins <GO> |
| Revenue Growth (YoY) | 66.30% | 28.60% | +37.70 | SPPL | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety ACTIVE | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | 1.01 | -0.81 | BIYA | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 3/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 54.8 | 35.9 | +18.90 | SPPL | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $21.0M | $9.4M | $11.7M | SPPL | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | SPPL REV | BIYA REV | SPPL GROSS % | BIYA GROSS % | SPPL FCF | BIYA FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $4.6M | $16.5M | 49.6% | 11.5% | -$1.8M | -$7.4M |
| FY 2024 | $2.8M | $12.8M | 59.9% | 11.0% | -$857.1K | $1.6M |
| FY 2023 | — | $11.6M | — | — | — | -$1.8M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
SPPL // BETA —
BIYA // BETA —