COMP <GO>
SPIR vs PG // 10Y YIELD & FRED MACRO BETA
Spire Global Inc. (Class A) (NYSE) VS. Procter & Gamble Company (NYSE) • 15-METRIC TALLY: SPIR 2
— PG 9
■ METRIC PARITY
LAST: $8.87 (-8.37%) • MKT CAP: $393.2M
macro-sensitivity
—
LAST: $161.57 (+0.61%) • MKT CAP: $372.21B
macro-sensitivity
0.87
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (SPIR VS. PG)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | SPIR | PG | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 51.20% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | 25.40% | -60.40 | PG | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 16.2x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -23.55% | 3.77% | -27.32 | PG | /fcf-yield <GO> |
| Operating Margin | -60.00% | 24.30% | -84.30 | PG | /operating-margins <GO> |
| Net Profit Margin | 68.00% | 19.00% | +49.00 | SPIR | /net-margins <GO> |
| Revenue Growth (YoY) | -35.20% | 0.30% | -35.50 | PG | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 2.65% | -2.65 | PG | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | 5.59 | -5.39 | PG | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 7/9 | -4.00 | PG | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 46.5 | 60.3 | -13.80 | PG | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta ACTIVE | — | 0.87 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 7.2x | 21.7x | -14.50 | SPIR | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $393.2M | $372.21B | -$371.82B | PG | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | SPIR REV | PG REV | SPIR GROSS % | PG GROSS % | SPIR FCF | PG FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $71.6M | $84.28B | 40.8% | 51.2% | -$92.6M | $14.04B |
| FY 2024 | $110.5M | $84.04B | 36.1% | 51.4% | -$45.0M | $16.52B |
| FY 2023 | $97.6M | $82.01B | — | — | -$36.3M | $13.16B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
SPIR // BETA —
PG // BETA 0.87