COMP <GO>
SPAI vs MCHX // REVENUE GROWTH (YOY)
Safe Pro Group Inc. (NASDAQ) VS. Marchex Inc. (Class B) (NASDAQ) • 15-METRIC TALLY: SPAI 1
— MCHX 7
▲ REVENUE GROWTH (YOY) LEADER: MCHX
LAST: $3.39 (0.00%) • MKT CAP: $69.0M
revenue-growth
-65.00%
LAST: $1.49 (+1.36%) • MKT CAP: $66.1M
revenue-growth
-5.60%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (SPAI VS. MCHX)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | SPAI | MCHX | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 33.30% | 63.20% | -29.90 | MCHX | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -22.40% | -12.60 | MCHX | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -9.08% | -2.19% | -6.89 | MCHX | /fcf-yield <GO> |
| Operating Margin | -60.00% | -12.60% | -47.40 | MCHX | /operating-margins <GO> |
| Net Profit Margin | -60.00% | -11.50% | -48.50 | MCHX | /net-margins <GO> |
| Revenue Growth (YoY) ACTIVE | -65.00% | -5.60% | -59.40 | MCHX | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 26.00 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 3/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 41.2 | 61.1 | -19.90 | MCHX | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $69.0M | $66.1M | $3.0M | SPAI | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | SPAI REV | MCHX REV | SPAI GROSS % | MCHX GROSS % | SPAI FCF | MCHX FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $606.7K | $45.4M | 33.3% | 63.2% | -$6.3M | -$1.4M |
| FY 2024 | $2.2M | $48.1M | 41.8% | 64.3% | -$4.2M | -$1.5M |
| FY 2023 | $917.7K | $49.9M | — | — | -$2.0M | -$4.4M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
SPAI // BETA —
MCHX // BETA —