COMP <GO>

SONO vs KN // FREE CASH FLOW YIELD

Sonos Inc. (NASDAQ) VS. Knowles Corporation (NYSE) • 15-METRIC TALLY: SONO 1 — KN 7

■ METRIC PARITY

LAST: $17.46 (-1.63%) • MKT CAP: $2.07B

fcf-yield

6.63%

LAST: $34.97 (+0.66%) • MKT CAP: $2.96B

fcf-yield

—

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (SONO VS. KN) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	SONO	KN	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	43.70%	43.20%	+0.50	SONO	/gross-margins <GO>
Return on Invested Capital (ROIC)	-30.50%	6.60%	-37.10	KN	/roic <GO>
EV/EBITDA & P/E Valuation	—	31.0x	—	TIE	/valuation <GO>
Free Cash Flow Yield ACTIVE	6.63%	—	—	TIE	/fcf-yield <GO>
Operating Margin	-3.50%	11.90%	-15.40	KN	/operating-margins <GO>
Net Profit Margin	-4.20%	7.50%	-11.70	KN	/net-margins <GO>
Revenue Growth (YoY)	-4.90%	7.20%	-12.10	KN	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety	0.00%	0.00%	0.00	TIE	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	4.10	—	—	TIE	/balance-sheet <GO>
Piotroski F-Score Quality	5/9	6/9	-1.00	KN	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	—	—	—	TIE	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	38.0	40.0	-2.05	KN	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta	—	—	—	TIE	/macro-sensitivity <GO>
Forward P/E Multiple	—	62.3x	—	TIE	/forward-pe <GO>
Enterprise Scale & Market Cap	$2.07B	$2.96B	-$897.3M	KN	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	SONO REV	KN REV	SONO GROSS %	KN GROSS %	SONO FCF	KN FCF
FY 2025	$1.44B	$593.2M	43.7%	43.2%	$136.9M	—
FY 2024	$1.52B	$553.5M	45.4%	42.4%	$189.9M	—
FY 2023	$1.66B	$456.8M	—	—	$100.4M	—

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

SONO // BETA —

KN // BETA —