COMP <GO>
SNOA vs TNON // FORWARD P/E MULTIPLE
Sonoma Pharmaceuticals Inc. (NASDAQ) VS. Tenon Medical Inc. (NASDAQ) • 15-METRIC TALLY: SNOA 4
— TNON 3
■ METRIC PARITY
LAST: $1.20 (+5.26%) • MKT CAP: $5.7M
forward-pe
—
LAST: $2.29 (+1.33%) • MKT CAP: $6.2M
forward-pe
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (SNOA VS. TNON)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | SNOA | TNON | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 38.00% | 59.80% | -21.80 | TNON | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -35.00% | 0.00 | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -12.60% | -60.00% | +47.40 | SNOA | /operating-margins <GO> |
| Net Profit Margin | 0.00% | -60.00% | +60.00 | SNOA | /net-margins <GO> |
| Revenue Growth (YoY) | 36.70% | 20.40% | +16.30 | SNOA | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 5/9 | -1.00 | TNON | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 52.0 | 38.9 | +13.10 | SNOA | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple ACTIVE | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $5.7M | $6.2M | -$411.1K | TNON | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | SNOA REV | TNON REV | SNOA GROSS % | TNON GROSS % | SNOA FCF | TNON FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $19.5M | $3.9M | 38.0% | 59.8% | -$4.1M | -$11.0M |
| FY 2024 | $14.3M | $3.3M | 38.2% | 52.2% | -$168.0K | -$10.1M |
| FY 2023 | $12.7M | $2.9M | — | — | -$2.4M | -$12.2M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
SNOA // BETA —
TNON // BETA —