ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

SNN vs MSA // OPTIONS IMPLIED MOVE & PUT/CALL SKEW

Smith & Nephew SNATS Inc. (NYSE) VS. MSA Safety Incorporated (NYSE) • 15-METRIC TALLY: SNN 5 — MSA 8
■ METRIC PARITY
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (SNN VS. MSA) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC SNN MSA SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin — 46.50% — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) 9.90% 16.60% -6.70 MSA /roic <GO>
EV/EBITDA & P/E Valuation 21.0x 17.0x +4.00 MSA /valuation <GO>
Free Cash Flow Yield 2.21% 4.27% -2.06 MSA /fcf-yield <GO>
Operating Margin 13.90% 19.80% -5.90 MSA /operating-margins <GO>
Net Profit Margin 10.90% 14.90% -4.00 MSA /net-margins <GO>
Revenue Growth (YoY) 6.60% 3.70% +2.90 SNN /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 1.19% -1.19 MSA /dividend-safety <GO>
Altman Z-Score & Debt/Equity 3.74 5.83 -2.09 MSA /balance-sheet <GO>
Piotroski F-Score Quality 8/9 7/9 +1.00 SNN /piotroski-score <GO>
Options Implied Move & Put/Call Skew ACTIVE — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 55.1 44.2 +10.90 SNN /rsi-technicals <GO>
10Y Yield & FRED Macro Beta 1.03 0.87 +0.16 SNN /macro-sensitivity <GO>
Forward P/E Multiple 30.5x 23.1x +7.40 MSA /forward-pe <GO>
Enterprise Scale & Market Cap $12.44B $6.89B $5.55B SNN /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR SNN REV MSA REV SNN GROSS % MSA GROSS % SNN FCF MSA FCF
FY 2025 — $1.87B — 46.5% — $295.4M
FY 2024 — $1.81B — 47.6% — $242.2M
FY 2023 — $1.79B — — — $12.4M
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
SNN // BETA 1.03
MSA // BETA 0.87