COMP <GO>
SMSI vs SPCX // EV/EBITDA & P/E VALUATION
Smith Micro Software Inc. (NASDAQ) VS. Space Exploration Technologies Corp. (NASDAQ) • 15-METRIC TALLY: SMSI 0
— SPCX 7
■ METRIC PARITY
LAST: $2.27 (-3.40%) • MKT CAP: $13.1M
valuation
—
LAST: $134.72 (-6.37%) • MKT CAP: $1.95T
valuation
14.3x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (SMSI VS. SPCX)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | SMSI | SPCX | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 74.10% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | 58.30% | -93.30 | SPCX | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 14.3x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | 3.99% | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | 21.10% | -81.10 | SPCX | /operating-margins <GO> |
| Net Profit Margin | -0.20% | 16.40% | -16.60 | SPCX | /net-margins <GO> |
| Revenue Growth (YoY) | -15.50% | 20.90% | -36.40 | SPCX | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 26.00 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 2/9 | 7/9 | -5.00 | SPCX | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 41.6 | 45.9 | -4.30 | SPCX | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 1.36 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 18.2x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $13.1M | $1.95T | -$1.95T | SPCX | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | SMSI REV | SPCX REV | SMSI GROSS % | SPCX GROSS % | SMSI FCF | SPCX FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $17.4M | $0 | 74.1% | — | -$7.3M | $0 |
| FY 2024 | $20.6M | — | 70.2% | — | -$14.3M | — |
| FY 2023 | $40.9M | — | — | — | -$7.0M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
SMSI // BETA —
SPCX // BETA 1.36