COMP <GO>
SLSN vs YSG // FORWARD P/E MULTIPLE
Solesence Inc. (NASDAQ) VS. Yatsen Holding Limited each representing twenty (20) (Class A) (NYSE) • 15-METRIC TALLY: SLSN 4
— YSG 4
■ METRIC PARITY
LAST: $0.83 (+2.24%) • MKT CAP: $58.9M
forward-pe
27.6x
LAST: $2.35 (0.00%) • MKT CAP: $220.6M
forward-pe
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (SLSN VS. YSG)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | SLSN | YSG | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 25.90% | 78.20% | -52.30 | YSG | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 9.70% | -6.50% | +16.20 | SLSN | /roic <GO> |
| EV/EBITDA & P/E Valuation | 36.7x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -14.54% | -8.86% | -5.68 | YSG | /fcf-yield <GO> |
| Operating Margin | 2.50% | -4.30% | +6.80 | SLSN | /operating-margins <GO> |
| Net Profit Margin | 2.90% | -1.90% | +4.80 | SLSN | /net-margins <GO> |
| Revenue Growth (YoY) | 18.60% | 32.20% | -13.60 | YSG | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 0.20 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 4/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 49.0 | 34.0 | +14.95 | SLSN | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple ACTIVE | 27.6x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $58.9M | $220.6M | -$161.6M | YSG | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | SLSN REV | YSG REV | SLSN GROSS % | YSG GROSS % | SLSN FCF | YSG FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $62.1M | $614.6M | 25.9% | 78.2% | -$8.6M | -$19.6M |
| FY 2024 | $52.3M | $464.9M | 30.9% | 77.1% | -$2.6M | -$40.6M |
| FY 2023 | $37.3M | $481.0M | — | — | -$2.0M | -$15.1M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
SLSN // BETA —
YSG // BETA —