COMP <GO>
SKYH vs MMI // DIVIDEND YIELD & FCF PAYOUT SAFETY
Sky Harbour Group Corporation (Class A) (NYSE) VS. Marcus & Millichap Inc. (NYSE) • 15-METRIC TALLY: SKYH 3
— MMI 6
▲ DIVIDEND YIELD & FCF PAYOUT SAFETY LEADER: MMI
LAST: $9.89 (-0.70%) • MKT CAP: $813.0M
dividend-safety
0.00%
LAST: $28.00 (+0.29%) • MKT CAP: $1.06B
dividend-safety
1.94%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (SKYH VS. MMI)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | SKYH | MMI | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -12.90% | -1.80% | -11.10 | MMI | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -1.46% | 5.56% | -7.02 | MMI | /fcf-yield <GO> |
| Operating Margin | -60.00% | -1.80% | -58.20 | MMI | /operating-margins <GO> |
| Net Profit Margin | 68.00% | -0.30% | +68.30 | SKYH | /net-margins <GO> |
| Revenue Growth (YoY) | 86.60% | 8.50% | +78.10 | SKYH | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety ACTIVE | 0.00% | 1.94% | -1.94 | MMI | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 6/9 | -3.00 | MMI | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 61.7 | 43.9 | +17.80 | SKYH | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 36.3x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $813.0M | $1.06B | -$244.3M | MMI | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | SKYH REV | MMI REV | SKYH GROSS % | MMI GROSS % | SKYH FCF | MMI FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $27.5M | $755.2M | — | — | -$11.8M | $58.8M |
| FY 2024 | $14.8M | $696.1M | — | — | -$11.4M | $13.8M |
| FY 2023 | $7.6M | $645.9M | — | — | -$7.7M | -$72.4M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
SKYH // BETA —
MMI // BETA —