COMP <GO>
SKIL vs SPCX // 10Y YIELD & FRED MACRO BETA
Skillsoft Corp. (Class A) (NYSE) VS. Space Exploration Technologies Corp. (NASDAQ) • 15-METRIC TALLY: SKIL 1
— SPCX 6
■ METRIC PARITY
LAST: $4.75 (-11.21%) • MKT CAP: $48.7M
macro-sensitivity
—
LAST: $134.72 (-6.37%) • MKT CAP: $1.95T
macro-sensitivity
1.36
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (SKIL VS. SPCX)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | SKIL | SPCX | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 73.70% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -15.80% | 58.30% | -74.10 | SPCX | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 14.3x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | 3.99% | — | TIE | /fcf-yield <GO> |
| Operating Margin | -17.50% | 21.10% | -38.60 | SPCX | /operating-margins <GO> |
| Net Profit Margin | -27.30% | 16.40% | -43.70 | SPCX | /net-margins <GO> |
| Revenue Growth (YoY) | -3.50% | 20.90% | -24.40 | SPCX | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 26.00 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 7/9 | -3.00 | SPCX | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 46.4 | 45.9 | +0.50 | SKIL | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta ACTIVE | — | 1.36 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 18.2x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $48.7M | $1.95T | -$1.95T | SPCX | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | SKIL REV | SPCX REV | SKIL GROSS % | SPCX GROSS % | SKIL FCF | SPCX FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $512.7M | $0 | 73.7% | — | $23.3M | $0 |
| FY 2024 | $531.0M | — | 74.6% | — | $28.4M | — |
| FY 2023 | $553.2M | — | — | — | $2.8M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
SKIL // BETA —
SPCX // BETA 1.36