COMP <GO>

SID vs NWPX // DIVIDEND YIELD & FCF PAYOUT SAFETY

Companhia Siderurgica Nacional S.A. (NYSE) VS. NWPX Infrastructure Inc. (NASDAQ) • 15-METRIC TALLY: SID 1 — NWPX 1

■ METRIC PARITY

LAST: $0.78 (-3.03%) • MKT CAP: $1.03B

dividend-safety

0.00%

LAST: $98.00 (-1.68%) • MKT CAP: $944.4M

dividend-safety

0.00%

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (SID VS. NWPX) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	SID	NWPX	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	—	19.70%	—	TIE	/gross-margins <GO>
Return on Invested Capital (ROIC)	—	10.00%	—	TIE	/roic <GO>
EV/EBITDA & P/E Valuation	—	14.0x	—	TIE	/valuation <GO>
Free Cash Flow Yield	—	4.99%	—	TIE	/fcf-yield <GO>
Operating Margin	—	9.70%	—	TIE	/operating-margins <GO>
Net Profit Margin	—	6.70%	—	TIE	/net-margins <GO>
Revenue Growth (YoY)	—	—	—	TIE	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety ACTIVE	0.00%	0.00%	0.00	TIE	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	—	5.33	—	TIE	/balance-sheet <GO>
Piotroski F-Score Quality	—	7/9	—	TIE	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	—	—	—	TIE	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	28.5	41.7	-13.17	NWPX	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta	—	—	—	TIE	/macro-sensitivity <GO>
Forward P/E Multiple	—	24.8x	—	TIE	/forward-pe <GO>
Enterprise Scale & Market Cap	$1.03B	$944.4M	$89.8M	SID	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	SID REV	NWPX REV	SID GROSS %	NWPX GROSS %	SID FCF	NWPX FCF
FY 2025	—	$526.0M	—	19.7%	—	$47.1M
FY 2024	—	$492.5M	—	19.4%	—	$34.3M
FY 2023	—	$0	—	—	—	$53.5M

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

SID // BETA —

NWPX // BETA —